Compare 8 investment strategies over 48 months: mining vs BTC purchase.
Projected Results (48 months)
Configuration
Portfolio Evolution
Strategies to Compare
Mining Strategies
BTC Strategies
View details of all 8 strategies
CAPEX paid upfront, OPEX settled in USD each month without selling production. All BTC production is kept.
CAPEX + total OPEX paid upfront at once. No selling needed, all production is kept over 48 months.
Mine Bitcoin and sell only the strictly necessary part each month to pay electricity costs (OPEX).
Convert total budget (CAPEX+OPEX) into additional ASICs, then sell mined BTC monthly to cover OPEX.
Monthly BTC purchase with CAPEX budget spread over 48 months. Regular accumulation strategy without mining.
Immediate spot purchase with CAPEX, then monthly DCA with OPEX budget. Combines lump sum and accumulation.
Immediate BTC purchase with CAPEX budget only. Simple price exposure without mining or DCA.
Immediate BTC purchase with CAPEX + total OPEX budget. Maximum price exposure from the start.
Results (48 months)
| Strategy | Budget | CAPEX | Total OPEX | Final BTC | Cost/BTC | BTC Value | ASIC Resale | Portfolio | ROI |
|---|---|---|---|---|---|---|---|---|---|
Mining DCA(Mining) | $25,000 | $25,000 | $40,264 | 0.6270 | $104,093 | $150,250 | $2,314 | $152,564 | +510% |
Mine & Hold(Mining) | $65,264 | $25,000 | $40,264 | 0.6270 | $104,093 | $150,250 | $2,314 | $152,564 | +134% |
Mine & Burn 1(Mining) | $25,000 | $25,000 | $40,264 | 0.3582 | $182,219 | $85,831 | $2,314 | $88,145 | +253% |
DCA & Hold(BTC) | $25,000 | $0 | $0 | 0.1669 | $149,784 | $39,998 | - | $39,998 | +60% |
Buy Spot(BTC) | $25,000 | $25,000 | $0 | 0.2500 | $100,000 | $59,911 | - | $59,911 | +140% |
APR Matrix – Estimated Annual Return
APR Matrix
Loading market data...
P&L Matrix – Net Monthly Profit
P&L Matrix (Efficiency vs Electricity Price)
Loading market data...
Break-even Matrix – Minimum BTC Price
Break-Even Matrix
Loading market data...